
PepsiCo, Inc.
- Growing?
- Yes: revenue up 6% on a year earlier (quarter ended Aug 2026); earnings per share up 51% over the last four quarters.
- Expensive?
- Cheaper than usual: 17.9× trailing earnings; its five-year median is 25.9×. Priced 45% below the peer median of 32.5x.
- Analysts?
- 25% of 24 say buy; average 12-month target $142, about the same as today's price.
- Risky?
- About average for a large company: its price swung 22% over the past year (the S&P 500's 14%), and it fell as much as 37% since Nov 2021.
PepsiCo, Inc. manufactures and markets branded beverages and convenient foods/snacks (e.g., Pepsi, Mountain Dew, Gatorade, Lay’s, Doritos, Cheetos, Quaker) primarily through retail and foodservice channels; it generates revenue mainly from sales of finished goods (with some concentrate/syrup and other arrangements).
More about PepsiCo
Market Position
PepsiCo is a leading global snack and beverage company, differentiated by its scaled direct-store-delivery (DSD) and broader distribution capabilities, a portfolio of large multi-billion-dollar brands, and significant manufacturing and route-to-market footprint.
Key Segments
PepsiCo reports results across major operating divisions spanning Frito-Lay North America, Quaker Foods North America, PepsiCo Beverages North America, and international foods and beverages businesses including Latin America, Europe, Africa/Middle East/South Asia, and Asia Pacific/Australia/New Zealand/China.
How has the stock done?
Over the past month PEP rose 12.3%; the consumer staples ETF (XLP) rose 7.9% and the S&P 500 fell 2.7%.
Over the past six months PEP fell 6.3%; the consumer staples ETF (XLP) rose 7.8% and the S&P 500 rose 2.6%.
Over the past year PEP fell 1.5%; the consumer staples ETF (XLP) rose 17.8% and the S&P 500 rose 10.8%.
Over five years PEP fell 12.5%; the consumer staples ETF (XLP) rose 25.0% and the S&P 500 rose 62.0%.
From May 12, 2023 to Oct 7, 2026, the deepest drop from a high since Nov 2021
How much the price swings in a year; the S&P 500's was 14%
When the S&P 500 moves 1%, the stock has moved about 0.2% the other way
Show the earnings releases
| Released | Quarter | Revenue | EPS vs estimate | Stock, day after | 5 days after |
|---|---|---|---|---|---|
| Oct 8, 2026 | ended Aug 2026 | $25.3B (+6% vs a year earlier) | — | +1.8% | +3.8% |
| Jul 9, 2026 | ended May 2026 | $24.2B (+6% vs a year earlier) | — | −3.6% | −2.2% |
| Apr 16, 2026 | ended Mar 2026 | $19.4B (+9% vs a year earlier) | $1.61 vs $1.55 (beat) | +1.8% | +0.5% |
| Feb 3, 2026 | ended Dec 2025 | $29.3B | $2.26 vs $2.24 (beat) | +7.1% | +7.6% |
| Oct 9, 2025 | ended Aug 2025 | $23.9B (+3% vs a year earlier) | — | +8.1% | +10.0% |
| Jul 17, 2025 | ended May 2025 | $22.7B (+1% vs a year earlier) | — | +5.8% | +6.8% |
| Apr 24, 2025 | ended Mar 2025 | $17.9B (−2% vs a year earlier) | — | −6.2% | −6.1% |
| Feb 4, 2025 | ended Dec 2024 | $27.8B | — | −3.1% | −3.1% |
| Oct 8, 2024 | ended Aug 2024 | $23.3B (−1% vs a year earlier) | — | +3.2% | +5.2% |
| Jul 11, 2024 | ended May 2024 | $22.5B (+1% vs a year earlier) | — | +1.7% | +4.1% |
| Apr 23, 2024 | ended Mar 2024 | $18.2B (+2% vs a year earlier) | — | +0.5% | −0.3% |
| Feb 9, 2024 | ended Dec 2023 | $27.9B | — | −1.9% | −4.3% |
| Oct 10, 2023 | ended Aug 2023 | $23.5B (+7% vs a year earlier) | — | +0.8% | −0.6% |
| Jul 13, 2023 | ended Jun 2023 | $22.3B (+10% vs a year earlier) | — | +2.8% | +3.3% |
| Apr 25, 2023 | ended Mar 2023 | $17.8B (+10% vs a year earlier) | — | +1.6% | +3.6% |
| Feb 9, 2023 | ended Dec 2022 | $28.0B | — | +2.9% | +2.5% |
| Oct 12, 2022 | ended Aug 2022 | $22.0B (+9% vs a year earlier) | — | +7.4% | +6.6% |
| Jul 12, 2022 | ended May 2022 | $20.2B (+5% vs a year earlier) | — | −0.2% | −0.2% |
| Apr 26, 2022 | ended Mar 2022 | $16.2B (+9% vs a year earlier) | — | +0.6% | −3.3% |
| Feb 10, 2022 | ended Dec 2021 | $25.2B | — | −2.0% | −3.0% |
Change in closing price from the first day shown, or with Price the closing price itself. Prices: Yahoo Finance, to Nov 12, 2026. Dashed lines: the days the company released earnings (its SEC 8-K filings); EPS estimates: Yahoo Finance. The stock's move after a release runs from the last close before its day to the close the day after (or five days after), so a release before the open counts like one after the close.
Is the business growing?
Revenue was $25.3B in the quarter ended Aug 2026, up 6% from a year earlier.
Show the data
| Quarter ended | Revenue | vs a year earlier |
|---|---|---|
| Dec 2022 | $28.0B | — |
| Mar 2023 | $17.8B | +10% |
| Jun 2023 | $22.3B | +10% |
| Aug 2023 | $23.5B | +7% |
| Dec 2023 | $27.9B | — |
| Mar 2024 | $18.2B | +2% |
| May 2024 | $22.5B | +1% |
| Aug 2024 | $23.3B | −1% |
| Dec 2024 | $27.8B | — |
| Mar 2025 | $17.9B | −2% |
| May 2025 | $22.7B | +1% |
| Aug 2025 | $23.9B | +3% |
| Dec 2025 | $29.3B | — |
| Mar 2026 | $19.4B | +9% |
| May 2026 | $24.2B | +6% |
| Aug 2026 | $25.3B | +6% |
Revenue went from $86.4B in FY22 to $93.9B in FY25; net income from $8.9B to $8.2B.
Show the data
| Fiscal year | Revenue | Net income |
|---|---|---|
| FY22 | $86.4B | $8.9B |
| FY23 | $91.5B | $9.1B |
| FY24 | $91.9B | $9.6B |
| FY25 | $93.9B | $8.2B |
In the fiscal year to Dec 2025, PepsiCo Beverages North America was 30% and PepsiCo Foods North America was 29% of revenue.
Show the data
| Fiscal year | Part | Revenue | Share |
|---|---|---|---|
| FY2023 | PepsiCo Foods North America | $28.0B | 31% |
| FY2023 | PepsiCo Beverages North America | $27.6B | 30% |
| FY2023 | Europe, Middle East & Africa | $16.2B | 18% |
| FY2023 | Latin America Foods | $10.6B | 12% |
| FY2023 | International Beverage Franchise | $4.6B | 5% |
| FY2023 | Asia Pacific Foods | $4.5B | 5% |
| FY2024 | PepsiCo Beverages North America | $27.8B | 30% |
| FY2024 | PepsiCo Foods North America | $27.4B | 30% |
| FY2024 | Europe, Middle East & Africa | $16.7B | 18% |
| FY2024 | Latin America Foods | $10.6B | 12% |
| FY2024 | International Beverage Franchise | $4.9B | 5% |
| FY2024 | Asia Pacific Foods | $4.5B | 5% |
| FY2025 | PepsiCo Beverages North America | $28.2B | 30% |
| FY2025 | PepsiCo Foods North America | $27.5B | 29% |
| FY2025 | Europe, Middle East & Africa | $18.0B | 19% |
| FY2025 | Latin America Foods | $10.5B | 11% |
| FY2025 | International Beverage Franchise | $5.0B | 5% |
| FY2025 | Asia Pacific Foods | $4.6B | 5% |
A year earlier $1.90
Diluted, from SEC filings
The P/E of 17.9× over the 51% EPS growth of the last four quarters; near 1 or below is cheap for the growth
Quarters: PepsiCo, Inc.'s SEC filings, named by the month they end. Fiscal years: PepsiCo, Inc.'s annual reports to the SEC.
How it makes money
Of every $100 in revenue, $8.8 ends up as net income. Net margin fell from 10.3% to 8.8% over the past 3 years.
Show the data
| Quarter ended | Gross | Operating | Net |
|---|---|---|---|
| Dec 2022 | 52.1% | 2.9% | 1.9% |
| Mar 2023 | 55.2% | 14.7% | 10.8% |
| Jun 2023 | 54.7% | 16.4% | 12.3% |
| Aug 2023 | 54.5% | 17.1% | 13.2% |
| Dec 2023 | 53.0% | 6.0% | 4.7% |
| Mar 2024 | 54.8% | 14.9% | 11.2% |
| May 2024 | 55.9% | 18.0% | 13.7% |
| Aug 2024 | 55.4% | 16.6% | 12.6% |
| Dec 2024 | 52.6% | 8.1% | 5.5% |
| Mar 2025 | 55.8% | 14.4% | 10.2% |
| May 2025 | 54.7% | 7.9% | 5.6% |
| Aug 2025 | 53.6% | 14.9% | 10.9% |
| Dec 2025 | 53.2% | 12.1% | 8.7% |
| Mar 2026 | 55.2% | 16.5% | 12.0% |
| May 2026 | 54.2% | 16.6% | 12.3% |
| Aug 2026 | 54.4% | 16.9% | 12.1% |
+1.1 pts over 3 years
+1.2 pts over 3 years
−1.5 pts over 3 years
Each margin is that line of the income statement divided by revenue. Fiscal year: PepsiCo, Inc.'s annual reports to the SEC; quarters: SEC filings.
Customers and suppliers
In its latest annual report PepsiCo sells to Walmart; it names no suppliers.
Suppliers
Customers
PepsiCo's 10-K for the year to Dec 2025 gives one customer's share of its revenue: Wal Mart (14%).
Show the filings' numbers
| Period | Customer | Share of revenue | Filing |
|---|---|---|---|
| Year ended Dec 2025 | Wal Mart | 14% | 10-K filed Feb 3, 2026 |
From PepsiCo, Inc.'s 10-Q and 10-K filings (XBRL): each customer whose share of revenue a filing tags, under the filing's own label, so “Customer A” in one filing can be another company in the next; a later filing's figures for a period replace an earlier one's.
Partners
Show the filing's words
| Company | Role | In the filing's words |
|---|---|---|
| Unilever | partner · joint venture with it | “PBNA also, either independently or in conjunction with third parties, makes, markets, distributes and sells ready-to-drink tea and coffee products through joint ventures with Unilever (under the Lipton brand name) and Starbucks, respectively.” |
| Starbucks | partner · joint venture with it | “PBNA also, either independently or in conjunction with third parties, makes, markets, distributes and sells ready-to-drink tea and coffee products through joint ventures with Unilever (under the Lipton brand name) and Starbucks, respectively.” |
| Keurig Dr Pepper | partner · licensing deal with it | “Further, PBNA manufactures and distributes certain brands licensed from Keurig Dr Pepper Inc., including Crush, Dr Pepper and Schweppes, and certain juice brands licensed from Dole Food Company, Inc. and Ocean Spray Cranberries, Inc.” |
| Dole Food Company | partner · licensing deal with it | “Further, PBNA manufactures and distributes certain brands licensed from Keurig Dr Pepper Inc., including Crush, Dr Pepper and Schweppes, and certain juice brands licensed from Dole Food Company, Inc. and Ocean Spray Cranberries, Inc.” |
| Ocean Spray | partner · licensing deal with it | “Further, PBNA manufactures and distributes certain brands licensed from Keurig Dr Pepper Inc., including Crush, Dr Pepper and Schweppes, and certain juice brands licensed from Dole Food Company, Inc. and Ocean Spray Cranberries, Inc.” |
| Celsius Holdings | partner · PepsiCo invested in it | “In 2022, we entered into an agreement with Celsius to distribute Celsius energy drinks in the United States and invested $550 million in Series A convertible preferred shares (Series A shares) issued by Celsius, which included certain conversion and redemption features....On August 28, 2025, as part of the Celsius Transaction described in Note 4, we acquired Series B convertible preferred shares (Series B shares) issued by Celsius, valued at $585 million upon acquisition, excluding acquisition-related charges.” |
| TBG | partner · PepsiCo invested in it | “In the United States, PBNA acts as the exclusive distributor for small-format and foodservice customers with chilled direct-store-delivery (DSD) for the portfolio of brands owned by Tropicana Beverages Group (TBG)....These impacts were partially offset by a favorable impact of prior-year impairment and other charges associated with our TBG investment and Juice Transaction-related receivables, the effective net pricing, productivity savings, and lower advertising and marketing expenses.” |
| Walmart | customer | “In 2025, sales to Walmart Inc. (Walmart) and its affiliates, including Sam’s Club (Sam’s), represented approximately 14% of our consolidated net revenue, with sales reported across all of our segments, including concentrate sales to our independent bottlers, which were used in finished goods sold by them to Walmart.” |
| Celsius Holdings (10-K filed Mar 2, 2026) | calls it a customer | “In 2025, sales to Pepsi constituted 43.2% of our total revenue.” |
| Celsius Holdings (10-K filed Mar 2, 2026) | PepsiCo invested in it | “Under the Series B Purchase Agreement, which was also entered into in August 2025, the Company issued 390,000 shares of Series B Preferred Stock to Pepsi.” |
Only the companies PepsiCo names in its 10-K filed Feb 3, 2026 (SEC). Named in other companies' filings: those whose own latest annual report or an 8-K since names PepsiCo. The supply chain joins the latest annual reports of the companies on it and the 8-Ks they filed since: a link shows when either side's report names the other, so it grows as more reports are read. Hover a name for the filing's own words.
Is it expensive?
P/E of 17.9x, below the peer median of 32.5x, with earnings still growing.
Priced 45% below the peer median of 32.5x.
Show the data
| Company | P/E (trailing) |
|---|---|
| PRMB · Primo Brands Corporation | 44.9× |
| MNST · Monster Beverage Corporation | 41.4× |
| KDP · Keurig Dr Pepper Inc. | 32.5× |
| KO · The Coca-Cola Company | 28.7× |
| COKE · Coca-Cola Consolidated, Inc. | 24.3× |
| PEP · PepsiCo, Inc. | 17.9× |
At 17.9× trailing earnings PEP is below most of its five-year range; the five-year median is 25.9×.
Show the data
| Date | Trailing P/E |
|---|---|
| Nov 8, 2021 | 27.7× |
| Feb 8, 2022 | 31.3× |
| May 10, 2022 | 23.5× |
| Aug 10, 2022 | 26.5× |
| Nov 8, 2022 | 25.9× |
| Feb 9, 2023 | 27.0× |
| May 11, 2023 | 41.1× |
| Aug 11, 2023 | 32.2× |
| Nov 9, 2023 | 27.7× |
| Feb 12, 2024 | 26.0× |
| May 13, 2024 | 27.2× |
| Aug 13, 2024 | 25.0× |
| Nov 11, 2024 | 24.2× |
| Feb 13, 2025 | 20.8× |
| May 15, 2025 | 19.3× |
| Aug 15, 2025 | 27.4× |
| Nov 13, 2025 | 27.6× |
| Feb 17, 2026 | 27.0× |
| May 18, 2026 | 23.4× |
| Aug 18, 2026 | 18.4× |
| Nov 12, 2026 | 17.9× |
Closing price over diluted earnings per share of the last four reported quarters, as known on each day (a quarter counts 35 days after it ends). From SEC filings; earnings per share adjusted for splits.
What analysts expect
The average analyst price target is $142, about the same as the current price; 25% of 24 analysts rate it a buy; earnings beat estimates in 3 of the last 4 quarters.
Buy or Strong Buy: 6 analysts (25%). Sell or Strong Sell: 1.
Over the past year the average of the analysts' latest price targets went from $155.56 to $143.33 (−8%), while PEP went from $145.02 to $142.26 (−2%). In the past three months targets were cut 14 times and never raised. 1 upgrade and 3 downgrades over the year; the latest: JP Morgan moved it to Neutral from Overweight on Sep 29, 2026.
Show every change
| Date | Firm | Change | Rating | Target |
|---|---|---|---|---|
| Oct 12, 2026 | Barclays | Target cut | Equal-Weight | $126.00, was $133.00 |
| Oct 9, 2026 | Citigroup | Target cut | Neutral | $135.00, was $142.00 |
| Oct 9, 2026 | JP Morgan | Target cut | Neutral | $137.00, was $138.00 |
| Oct 9, 2026 | BNP Paribas | Target cut | Outperform | $157.00, was $161.00 |
| Oct 9, 2026 | Piper Sandler | Target cut | Overweight | $140.00, was $176.00 |
| Oct 9, 2026 | RBC Capital | Target kept | Sector Perform | $150.00 |
| Oct 6, 2026 | RBC Capital | Target cut | Sector Perform | $150.00, was $161.00 |
| Oct 5, 2026 | Wells Fargo | Target cut | Equal-Weight | $135.00, was $140.00 |
| Oct 2, 2026 | UBS | Target cut | Buy | $145.00, was $159.00 |
| Oct 1, 2026 | Barclays | Target cut | Equal-Weight | $133.00, was $142.00 |
| Sep 30, 2026 | Evercore ISI Group | Target cut | In-Line | $135.00, was $150.00 |
| Sep 29, 2026 | JP Morgan | Downgrade | Neutral, was Overweight | $138.00, was $170.00 |
| Sep 28, 2026 | TD Cowen | Target cut | Hold | $133.00, was $145.00 |
| Sep 28, 2026 | Deutsche Bank | Downgrade | Hold, was Buy | $138.00, was $155.00 |
| Sep 23, 2026 | BNP Paribas | Target cut | Outperform | $161.00, was $183.00 |
| Jul 21, 2026 | Barclays | Target raised | Equal-Weight | $142.00, was $138.00 |
| Jul 10, 2026 | Barclays | Target cut | Equal-Weight | $138.00, was $144.00 |
| Jul 10, 2026 | Jefferies | Target cut | Hold | $152.00, was $162.00 |
| Jul 10, 2026 | TD Cowen | Target cut | Hold | $145.00, was $150.00 |
| Jul 10, 2026 | Morgan Stanley | Target cut | Equal-Weight | $160.00, was $180.00 |
| Jul 10, 2026 | RBC Capital | Target cut | Sector Perform | $161.00, was $163.00 |
| Jul 10, 2026 | Wells Fargo | Target cut | Equal-Weight | $140.00, was $150.00 |
| Jul 10, 2026 | Citigroup | Downgrade | Neutral, was Buy | $145.00, was $170.00 |
| Jul 8, 2026 | BNP Paribas | Target cut | Outperform | $183.00, was $195.00 |
| Jul 2, 2026 | UBS | Target cut | Buy | $172.00, was $186.00 |
| Jul 2, 2026 | Barclays | Target cut | Equal-Weight | $144.00, was $158.00 |
| Jul 1, 2026 | JP Morgan | Target cut | Overweight | $170.00, was $178.00 |
| Jun 25, 2026 | Citigroup | Target cut | Buy | $170.00, was $182.00 |
| Jun 25, 2026 | B of A Securities | Target cut | Neutral | $164.00, was $173.00 |
| Jun 18, 2026 | Deutsche Bank | Target cut | Buy | $168.00, was $173.00 |
| Jun 12, 2026 | Piper Sandler | Target cut | Overweight | $178.00, was $181.00 |
| Jun 12, 2026 | Bernstein | Began coverage | Market Perform | $143.00 |
| Jun 11, 2026 | TD Cowen | Target cut | Hold | $150.00, was $165.00 |
| Jun 11, 2026 | Bernstein | Began coverage | Market Perform | $143.00 |
| Jun 5, 2026 | Wells Fargo | Target cut | Equal-Weight | $150.00, was $160.00 |
| May 18, 2026 | Wells Fargo | Target cut | Equal-Weight | $160.00, was $165.00 |
| Apr 20, 2026 | Barclays | Target raised | Equal-Weight | $158.00, was $154.00 |
| Apr 17, 2026 | JP Morgan | Target raised | Overweight | $178.00, was $172.00 |
| Apr 17, 2026 | Evercore ISI Group | Target raised | In-Line | $170.00, was $165.00 |
| Apr 14, 2026 | Barclays | Target cut | Equal-Weight | $154.00, was $160.00 |
| Apr 7, 2026 | UBS | Target cut | Buy | $186.00, was $190.00 |
| Mar 30, 2026 | Deutsche Bank | Target cut | Buy | $169.00, was $176.00 |
| Mar 12, 2026 | Piper Sandler | Target raised | Overweight | $181.00, was $172.00 |
| Feb 20, 2026 | TD Cowen | Target raised | Hold | $165.00, was $162.00 |
| Feb 4, 2026 | Citigroup | Target raised | Buy | $182.00, was $170.00 |
| Feb 4, 2026 | JP Morgan | Target raised | Overweight | $176.00, was $164.00 |
| Feb 4, 2026 | Wells Fargo | Target raised | Equal-Weight | $165.00, was $154.00 |
| Jan 14, 2026 | UBS | Target cut | Buy | $170.00, was $172.00 |
| Dec 17, 2025 | Citigroup | Target raised | Buy | $170.00, was $165.00 |
| Dec 11, 2025 | Barclays | Target raised | Equal-Weight | $144.00, was $142.00 |
| Dec 10, 2025 | JP Morgan | Upgrade | Overweight, was Neutral | $164.00, was $151.00 |
| Dec 9, 2025 | Piper Sandler | Target raised | Overweight | $172.00, was $161.00 |
| Nov 21, 2025 | Piper Sandler | Target cut | Overweight | $161.00, was $162.00 |
Show the data
| Quarter | Estimate | Reported | Surprise |
|---|---|---|---|
| Dec ’25 | $2.24 | $2.26 | +0.9% |
| Mar ’26 | $1.55 | $1.61 | +3.9% |
| Jun ’26 | $2.21 | $2.20 | −0.5% |
| Sep ’26 | $2.30 | $2.34 | +1.7% |
The day after each of these reports the stock moved +7.1% (Dec 2025, beat); +1.8% (Mar 2026, beat).
For the quarter ending Dec 2026, analysts expect adjusted earnings of $2.24 a share, 1% less than the $2.26 of a year earlier, and revenue of $30.4B, up 4% on a year earlier. For the fiscal year ending Dec 2027, they expect revenue of $101.8B, up 3% on the year before's estimate.
Adjusted. Dec 2025: $2.26; range $2.19 to $2.32; 17 analysts
Dec 2025: $29.3B; range $30.3B to $30.7B; 14 analysts
The year to Dec 2026: $99.2B expected; range $100.4B to $103.1B; 21 analysts
Show the data
| Period | Figure | Expected | Low to high | Analysts | A year earlier | Change |
|---|---|---|---|---|---|---|
| Quarter ending Dec 2026 | EPS (adjusted) | $2.24 | $2.19 to $2.32 | 17 | $2.26 (Dec 2025) | −1% |
| Quarter ending Dec 2026 | Revenue | $30.4B | $30.3B to $30.7B | 14 | $29.3B (Dec 2025) | +4% |
| Quarter ending Mar 2027 | EPS (adjusted) | $1.60 | $1.51 to $1.66 | 12 | $1.61 (Mar 2026) | −1% |
| Quarter ending Mar 2027 | Revenue | $19.9B | $19.7B to $20.1B | 8 | $19.4B (Mar 2026) | +2% |
| Year ending Dec 2026 | EPS (adjusted) | $8.42 | $8.35 to $8.68 | 23 | — | — |
| Year ending Dec 2026 | Revenue | $99.2B | $97.9B to $99.6B | 21 | — | — |
| Year ending Dec 2027 | Revenue | $101.8B | $100.4B to $103.1B | 21 | $99.2B (expected, year to Dec 2026) | +3% |
Targets, ratings and earnings estimates: Yahoo Finance. Rating and target changes: Yahoo Finance's list of upgrades and downgrades. The average target on each day is the average of every listed firm's latest target set in the 180 days before it, so it counts fewer analysts than the average target above, and the band is the middle half of those targets (a quarter of the firms are above it, a quarter below); a target set before a stock split is divided by the split. Expected figures: the average of the analysts' estimates (Yahoo Finance). Their EPS is adjusted, as analysts estimate it, so it is set against the adjusted EPS Yahoo reports for the same quarters, not the GAAP EPS of the growth and valuation sections; revenue against the SEC filings. No change is given against a quarter whose reported EPS was more than 50% off its own estimate (often a one-off gain or charge), nor against a year that counts one. Each estimate is pinned to its fiscal period by the report date or the period's end, and one that cannot be is left out.
Where the cash goes
Generated $10.5B in free cash flow over the year, of which $8.9B went back to shareholders (dividends plus buybacks), leaving $1.6B in the company.
Show the data
| Line | Amount |
|---|---|
| Op. cash flow | $14.6B |
| Capex | −$4.1B |
| Free cash flow | $10.5B |
| Dividends | −$7.9B |
| Buybacks | −$1.0B |
| Cash retained | $1.6B |
For every $100 of market cap, the company generates about $5.4 in free cash flow a year.
For every $100 of market cap, you receive about $4.1 in dividends a year.
Dividends plus buybacks over the last four quarters: for every $100 of market cap, about $4.6 went back to shareholders.
Show the data
| Quarter ended | Free cash flow | Dividends | Buybacks |
|---|---|---|---|
| Dec 2023 | $2.8B | $1.7B | $249M |
| Mar 2024 | −$1.7B | $1.8B | $146M |
| May 2024 | $1.3B | $1.7B | $315M |
| Aug 2024 | $3.8B | $1.9B | $299M |
| Dec 2024 | $3.8B | $1.9B | $240M |
| Mar 2025 | −$1.6B | $1.9B | $183M |
| May 2025 | $1.1B | $1.9B | $311M |
| Aug 2025 | $3.5B | $1.9B | $258M |
| Dec 2025 | $4.7B | $1.9B | $248M |
| Mar 2026 | −$406M | $2.0B | $182M |
| May 2026 | $1.5B | $1.9B | $297M |
| Aug 2026 | $4.7B | $2.0B | $260M |
PepsiCo had 1.37B diluted shares in the quarter ended Aug 2026, 0.4% fewer than a year earlier, and 0.3% fewer each year on average since May 2020. It spent $987M on buybacks over the last four quarters. Over the last four quarters its earnings per share rose 51.3% and its net income rose 50.9%: fewer shares added about 0 points.
Show the data
| Quarter ended | Diluted shares |
|---|---|
| May 2020 | 1.39B |
| Aug 2020 | 1.39B |
| Mar 2021 | 1.39B |
| May 2021 | 1.39B |
| Aug 2021 | 1.39B |
| Mar 2022 | 1.39B |
| May 2022 | 1.39B |
| Aug 2022 | 1.39B |
| Mar 2023 | 1.38B |
| Jun 2023 | 1.38B |
| Aug 2023 | 1.38B |
| Mar 2024 | 1.38B |
| May 2024 | 1.38B |
| Aug 2024 | 1.38B |
| Mar 2025 | 1.38B |
| May 2025 | 1.37B |
| Aug 2025 | 1.37B |
| Mar 2026 | 1.37B |
| May 2026 | 1.37B |
| Aug 2026 | 1.37B |
Free cash flow: operating cash flow minus capital spending on property, plant and equipment, from SEC filings, for the last 4 quarters and by quarter. Shares: each quarter's diluted weighted average as filed with the SEC, since the stock's listing and its latest split.
Financial health
Current ratio 0.9, short-term debt coverage is tight; shareholder equity is only 19% of assets, so debt-to-equity (2.4) says little; net debt is 2.7 years of operating cash flow, which is manageable.
Assets that can be turned into cash soon are 0.9x what is owed within a year. 1.5 or higher is comfortable; below 1 needs watching.
Shareholder funds are only 19% of assets, so $2.4 of debt per $1 of them says little about whether the debt can be carried. The years of operating cash flow it would take to repay it say more.
Cash and short-term investments of $9.5B against debt of $49.2B. Lease obligations of $719M are not counted: they are rent owed, not money borrowed. It also holds $4.6B of long-term investments, which can be stakes in other companies rather than cash.
Net debt of $39.7B is 2.7 years of the $14.6B its operations brought in over the last four quarters. Under 1 year is light; over 3 is heavy.
Latest fiscal year balance sheet. Source: Yahoo Finance.
Who holds it
In the filings of 2 members of Congress and 8 funds whose copy leaves PEP out (not traded on the exchange): Tom Kean Jr., Mirae Asset Global Investments, Fisher Asset Management, Canada Pension Plan Investment Board, Norges Bank, Swiss National Bank and 4 more.
What did the funds Hunch tracks do?
Of the 83 funds whose 13F filings Hunch reads, 18 held PEP at the end of their latest quarter (for most, Q3 2026). Over that quarter 8 added shares, 6 cut, 1 bought new, 1 sold all and 3 held the same. The largest of them is Norges Bank, 19.42M shares worth $2.6B at Jun 30, 2026, 7.7% fewer than at Dec 31, 2025.
1 of them new holders
1 of them sold all
Show every fund
| Fund | Quarter | Shares | Value | Change in shares | Change | Filed |
|---|---|---|---|---|---|---|
| Norges Bank | Q2 2026 vs Q4 2025 | 19.42M | $2.6B | −1.62M | −7.7% | Aug 12, 2026 |
| Fisher Asset Management | Q3 2026 | 8.99M | $1.1B | +310,265 | +3.6% | Nov 6, 2026 |
| Canada Pension Plan Investment Board | Q2 2026 | 3.60M | $488M | +312,827 | +9.5% | Aug 14, 2026 |
| Swiss National Bank | Q3 2026 | 3.73M | $473M | −121,600 | −3.2% | Nov 12, 2026 |
| National Pension Service | Q3 2026 | 3.38M | $428M | +10,458 | +0.3% | Nov 12, 2026 |
| Mirae Asset Global Investments | Q3 2026 | 2.23M | $282M | +347,049 | +18% | Nov 3, 2026 |
| WELLCOME TRUST LTD (THE) as trustee of the WELLCOME TRUST | Q3 2026 | 0 | — | −2.00M | Sold all | Nov 12, 2026 |
| Yacktman Asset Management | Q3 2026 | 2.10M | $266M | +24,241 | +1.2% | Nov 2, 2026 |
| Korea Investment | Q2 2026 | 1.38M | $187M | +170,618 | +14% | Aug 12, 2026 |
| Temasek Holdings (Private) | Q3 2026 | 579,619 | $73.4M | 0 | 0.0% | Oct 28, 2026 |
| Baillie Gifford & | Q3 2026 | 578,583 | $73.3M | −25,199 | −4.2% | Nov 9, 2026 |
| Renaissance Technologies | Q3 2026 | 398,926 | $50.6M | +398,926 | New | Nov 12, 2026 |
| Nomura Holdings | Q2 2026 | 299,930 | $40.6M | −148,425 | −33% | Aug 14, 2026 |
| Bridgewater Associates | Q2 2026 | 120,370 | $16.3M | +16,758 | +16% | Aug 14, 2026 |
| Markel Group | Q3 2026 | 96,210 | $12.2M | 0 | 0.0% | Oct 30, 2026 |
| First Eagle Investment Management | Q3 2026 | 48,108 | $6.1M | −48,354 | −50% | Nov 10, 2026 |
| Gardner Russo & Quinn | Q3 2026 | 9,113 | $1.2M | −2 | 0.0% | Nov 12, 2026 |
| Dodge & Cox | Q2 2026 | 3,075 | $416K | 0 | 0.0% | Aug 13, 2026 |
| Harris Associates L P | Q2 2026 | 2,015 | $273K | +350 | +21% | Aug 14, 2026 |
From the 13F filings of the 83 funds Hunch tracks, not of every institution: each fund's shares of PEP at its latest quarter end against the quarter before, as filed (long positions only, options left out), the quarter before put on the latest quarter's share count across a split. A fund files 45 days after its quarter ends, so some have a newer quarter than others. Value is at the quarter end. Norges Bank filed its 13F for Q1 2026 confidentially, with no holdings made public, so its row compares Q2 2026 with Q4 2025.